[Public] AshSwap Token Metrics

	A	B	C	D	E	F	G	H	I	J	K	L	M
1	Total supply	1,000,000,000
2
3		Public Sale	Private Sale	Team	Advisors	Liquidity	Farming	Community	Treasury	Total
4	Token Address
5	Token Allocation	70,000,000	100,000,000	150,000,000	20,000,000	100,000,000	380,000,000	80,000,000	100,000,000	1,000,000,000
6	% of Total Supply	7.00%	10%	15.00%	2.00%	10.00%	38%	8.00%	10.00%	100.00%
7	Token Price ($)	$0.04000	$0.0250	$0.0000	$0.0000	$0.0000	$0.0000	$0.0000	$0.0000	-
8	Amount Raised ($)	$2,800,000	$2,500,000	$0	$0	$0	$0	$0	$0	$5,300,000
9	Total Valuation at each round ($)	$40,000,000	$25,000,000	$0	$0	$0	$0	$0	$0	$5,300,000
10	Cliff	0	3	12	12	0	0	0	0
11	Vesting	3	30	54	54	6	60	24	24
12	Release every (months)	0	Daily	3	3	6	1	1	1
13	9/1/22	Public Sale	Private Sale	Team	Advisors	Liquidity	Farming	Community	Treasury	Circulating Supply	Circulating Supply %
14	Month 1 \| TGE	70,000,000	10,000,000			50,000,000	6,333,333	3,333,333	4,166,667	143,833,333	14.38%	143,833,333 ASH* (98,333,333 ASH and 45,000,000 LKASH)	50% ASH & 50% LKASH --- ASH will be unlocked at TGE LKASH will be unlocked and be able to tranfer to ASH at month 4
15	Month 2						6,333,333	3,333,333	4,166,667	157,666,667	15.77%
16	Month 3						6,333,333	3,333,333	4,166,667	171,500,000	17.15%
17	Month 4		3,333,333				6,333,333	3,333,333	4,166,667	188,666,667	18.87%	LKASH to ASH
18	Month 5		3,333,333				6,333,333	3,333,333	4,166,667	205,833,333	20.58%
19	Month 6		3,333,333				6,333,333	3,333,333	4,166,667	223,000,000	22.30%
20	Month 7		3,333,333			50,000,000	6,333,333	3,333,333	4,166,667	290,166,667	29.02%
21	Month 8		3,333,333				6,333,333	3,333,333	4,166,667	307,333,333	30.73%
22	Month 9		3,333,333				6,333,333	3,333,333	4,166,667	324,500,000	32.45%
23	Month 10		3,333,333				6,333,333	3,333,333	4,166,667	341,666,667	34.17%
24	Month 11		3,333,333				6,333,333	3,333,333	4,166,667	358,833,333	35.88%
25	Month 12		3,333,333				6,333,333	3,333,333	4,166,667	376,000,000	37.60%
26	Month 13		3,333,333	10,000,000	1,333,333		6,333,333	3,333,333	4,166,667	404,500,000	40.45%
27	Month 14		3,333,333				6,333,333	3,333,333	4,166,667	421,666,667	42.17%
28	Month 15		3,333,333				6,333,333	3,333,333	4,166,667	438,833,333	43.88%
29	Month 16		3,333,333	10,000,000	1,333,333		6,333,333	3,333,333	4,166,667	467,333,333	46.73%
30	Month 17		3,333,333				6,333,333	3,333,333	4,166,667	484,500,000	48.45%
31	Month 18		3,333,333				6,333,333	3,333,333	4,166,667	501,666,667	50.17%
32	Month 19		3,333,333	10,000,000	1,333,333		6,333,333	3,333,333	4,166,667	530,166,667	53.02%
33	Month 20		3,333,333				6,333,333	3,333,333	4,166,667	547,333,333	54.73%
34	Month 21		3,333,333				6,333,333	3,333,333	4,166,667	564,500,000	56.45%
35	Month 22		3,333,333	10,000,000	1,333,333		6,333,333	3,333,333	4,166,667	593,000,000	59.30%
36	Month 23		3,333,333				6,333,333	3,333,333	4,166,667	610,166,667	61.02%
37	Month 24		3,333,333				6,333,333	3,333,333	4,166,667	627,333,333	62.73%
38	Month 25		3,333,333	10,000,000	1,333,333		6,333,333			648,333,333	64.83%
39	Month 26		3,333,333				6,333,333			658,000,000	65.80%
40	Month 27		3,333,333				6,333,333			667,666,667	66.77%
41	Month 28		3,333,333	10,000,000	1,333,333		6,333,333			688,666,667	68.87%
42	Month 29		3,333,333				6,333,333			698,333,333	69.83%
43	Month 30		3,333,333				6,333,333			708,000,000	70.80%
44	Month 31			10,000,000	1,333,333		6,333,333			725,666,667	72.57%
45	Month 32						6,333,333			732,000,000	73.20%
46	Month 33						6,333,333			738,333,333	73.83%
47	Month 34			10,000,000	1,333,333		6,333,333			756,000,000	75.60%
48	Month 35						6,333,333			762,333,333	76.23%
49	Month 36						6,333,333			768,666,667	76.87%
50	Month 37			10,000,000	1,333,333		6,333,333			786,333,333	78.63%
51	Month 38						6,333,333			792,666,667	79.27%
52	Month 39						6,333,333			799,000,000	79.90%
53	Month 40			10,000,000	1,333,333		6,333,333			816,666,667	81.67%
54	Month 41						6,333,333			823,000,000	82.30%
55	Month 42						6,333,333			829,333,333	82.93%
56	Month 43			10,000,000	1,333,333		6,333,333			847,000,000	84.70%
57	Month 44						6,333,333			853,333,333	85.33%
58	Month 45						6,333,333			859,666,667	85.97%
59	Month 46			10,000,000	1,333,333		6,333,333			877,333,333	87.73%
60	Month 47						6,333,333			883,666,667	88.37%
61	Month 48						6,333,333			890,000,000	89.00%
62	Month 49			10,000,000	1,333,333		6,333,333			907,666,667	90.77%
63	Month 50						6,333,333			914,000,000	91.40%
64	Month 51						6,333,333			920,333,333	92.03%
65	Month 52			10,000,000	1,333,333		6,333,333			938,000,000	93.80%
66	Month 53						6,333,333			944,333,333	94.43%
67	Month 54						6,333,333			950,666,667	95.07%
68	Month 55			10,000,000	1,333,333		6,333,333			968,333,333	96.83%
69	Month 56						6,333,333			974,666,667	97.47%
70	Month 57						6,333,333			981,000,000	98.10%
71	Month 58						6,333,333			987,333,333	98.73%
72	Month 59						6,333,333			993,666,667	99.37%
73	Month 60						6,333,333			1,000,000,000	100.00%
74	Total	70,000,000	100,000,000	150,000,000	20,000,000	100,000,000	380,000,000	80,000,000	100,000,000	1,000,000,000	100.00%
75		7.00%	10.00%	15.00%	2.00%	10.00%	38.00%	8.00%	10.00%	100.00%
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100